SANDUSKY, Ohio, April 28, 2017 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ: CIVB) ("Civista") reported net income available to common shareholders of $4.3 million, or $0.40 per diluted share, for the first quarter of 2017, compared with $4.3 million, or $0.43 per diluted share, for the prior year period.    

"The first quarter of 2017 has provided a very solid start to the year.  During the quarter we successfully raised $35 million in common stock, which was hugely oversubscribed.  We opened a new loan production office in Westlake, Ohio.  We grew our loan balances at an annualized rate of 7.6% and have maintained stable asset quality," said James O. Miller, Chairman, President and CEO of Civista.

Results of Operations:

Net interest income for the first quarter of 2017 increased $657 thousand, or 5.4% compared to the same period of 2016.  For the three-month period ended March 31, an increase in average loans outstanding primarily contributed to the increase in interest income compared to 2016.  Tax equivalent net interest margin was 3.67% for the first quarter, compared to 3.53% for the same period a year ago.  Net interest margin was reduced in both periods due to the impact of additional interest-earning cash on deposit related to the tax refund processing program.  The impact to net interest margin related to the tax refund processing program in the first quarter was a reduction of 32 basis points in 2017 and 49 basis points in 2016.

Summary Average Balance Sheet









(Tax-equivalent basis / dollars in thousands)






















Three months ended March 31, 


2017


2016


Average balance


Interest


Yield / rate


Average balance


Interest


Yield / rate

Assets












Loans

$   1,067,903


$   11,777


4.47%


$   1,000,720


$   11,317


4.55%

Securities

210,962


1,559


3.77%


211,995


1,456


3.54%

Interest-bearing deposits

188,813


356


0.76%


227,738


280


0.49%

Total interest earning assets

$   1,467,678


$   13,692


3.89%


$   1,440,453


$   13,053


3.76%













Liabilities












Int-bearing demand and savings

$      577,809


$        123


0.09%


$      556,240


$        113


0.08%

Time deposits

189,985


342


0.73%


209,550


377


0.72%

FHLB advances and other borrowings

81,448


335


1.66%


91,724


328


1.44%

Total interest-bearing liabilities

$      849,242


$        800


0.38%


$      857,514


$        818


0.38%













Noninterest-bearing deposits

$      624,315






$      608,085

















Net interest income and interest rate spread


$   12,892


3.51%




$   12,235


3.38%

Net interest margin





3.67%






3.53%

No provision for loan losses was made for the first quarter of 2017 or 2016.      

During the first quarter 2017, noninterest income totaled $5.1 million, compared to $5.3 million for the prior year's first quarter.  

Noninterest income




(dollars in thousands)

Three months ended
March 31,


2017


2016

Service charges

$    1,045


$    1,129

Net gain on sale of securities

-


(5)

Net gain on sale of loans

257


394

ATM fees

510


508

Wealth management fees

707


634

Tax refund processing fees

2,200


2,200

Other

419


400

Total noninterest income

$    5,138


$    5,260

Service charge income decreased $84 thousand, or 7.4%, for the three-month period primarily due to an increase in the business account earnings credits.  Overdraft charges were also down, related to consumer account activity.  Gain on sale of loans decreased $137 thousand for the three-month period ended March 31, due partially to a lesser volume of loans sold this year.  Additionally, the first quarter of 2016 included a gain associated with Commercial loans which totaled $77 thousand.  Wealth management fees increased $73 thousand for the three-month period as assets under management have increased $26.7 million since the end of the first quarter 2016.  Tax refund processing fees remained unchanged.     

Noninterest expense totaled $11.5 million for the first quarter 2017, an increase of $595 thousand, or 5.5%, compared to the prior year's first quarter.  

Noninterest expense




(dollars in thousands)

Three months ended
March 31,


2017


2016

Salaries, Wages and benefits

$    7,118


$    6,324

Net occupancy and equipment 

987


927

Contracted data processing

388


355

Taxes and assessments

422


470

Professional services

451


501

Amortization of intangible assets

167


183

Marketing

252


287

Other

1,717


1,860

Total noninterest expense

$  11,502


$  10,907

Salaries, wages and benefits expense increased $794 thousand for the first quarter 2017, compared to last year.  The increases in salaries, wages and benefits expense were due to additional employees, normal merit raises, and an increase in benefit costs.  Net occupancy and equipment increased $60 thousand for the three-month period ended March 31 2017, due primarily to repair and maintenance expense.  

The efficiency ratio was 62.5% during the first quarter 2017 compared to 61.1% for 2016.     

Balance Sheet

Total assets increased $191.8 million, or 13.9%, from December 31, 2016 to March 31, 2017, due increased cash balances of $145.0 million, primarily related to the tax refund processing program, an increase in the loan portfolio of $19.7 million and an increase in investment securities of $27.4 million.   

The $19.7 million, or 1.9%, increase in the loan portfolio from December 31, 2016 to March 31, 2017 continues to come from growth in our Commercial and Agriculture, Commercial Real Estate and Residential Real Estate loan portfolios.   

End of period loan balances








(dollars in thousands)









March 31,


December 31,






2017


2016


$ Change


% Change

Commercial and Agriculture

$            139,449


$            135,462


$    3,987


2.9%

Commercial Real Estate:








Owner Occupied

167,904


161,364


6,540


4.1%

Non-owner Occupied

400,411


395,931


4,480


1.1%

Residential Real Estate

255,578


247,308


8,270


3.3%

Real Estate Construction

55,266


56,293


(1,027)


-1.8%

Farm Real Estate

38,035


41,170


(3,135)


-7.6%

Consumer and Other

18,597


17,978


619


3.4%

Total Loans

$         1,075,240


$         1,055,506


$  19,734


1.9%

Mr. Miller continued, "We normally see a decrease in loans during the first quarter of the year.  The first quarter of 2017 we saw a 1.9%, or 7.6% annualized, increase.  The addition of several lenders and the opening of the Westlake, Ohio loan production office have provided a good foundation for growth.  Our loan pipeline remains strong heading into the second quarter."

Total deposits increased $190.4 million, or 17.0%, from December 31, 2016 to March 31, 2017.  The increase was due primarily to the additional cash balances related to the tax refund processing program.      

End of period deposit balances








(dollars in thousands)









March 31,


December 31,






2017


2016


$ Change


% Change

Noninterest-bearing demand

$            569,749


$            345,588


$    224,161


64.9%

Interest-bearing demand

183,370


183,759


(389)


-0.2%

Savings and money market

393,547


384,330


9,217


2.4%

Time deposits

164,787


207,426


(42,639)


-20.6%

Total Deposits

$         1,311,453


$         1,121,103


$    190,350


17.0%

Federal Home Loan Bank advances decreased $33.5 million or 69.1% from December 31, 2016 to March 31, 2017, primarily due to the increase in deposits.

Total shareholders' equity increased $37.1 million, or 27.0%, from December 31, 2016 to March 31, 2017 primarily due to approximately $32.8 million of additional common equity raised in February. Retained earnings also increased by $3.8 million.        

Asset Quality

The Company recorded net charge-offs of $5 thousand for the first quarter of 2017 compared to net recoveries of $72 thousand for the same period of 2016.    

Allowance for Loan Losses




(dollars in thousands)





March 31,


March 31,


2017


2016

Beginning of period

$         13,305


$         14,361

Charge-offs

(131)


(126)

Recoveries

126


198

Provision

-


-

End of period

$         13,300


$         14,433

Nonperforming assets at March 31, 2017 were $11.7 million, a small decrease from December 31, 2016. 

Non-performing Assets




(dollars in thousands)

March 31,


December 31,


2017


2016

Non-accrual loans

$          7,950


$          7,518

Restructured loans

3,682


4,180

Total non-performing loans

11,632


11,698

Other Real Estate Owned

17


37

Total non-performing assets

$        11,649


$        11,735

Civista Bancshares, Inc. is a $1.6 billion financial holding company headquartered in Sandusky, Ohio.  The Company's banking subsidiary, Civista Bank, operates 29 locations in Northern, Mid- Central and Southwestern Ohio.

Civista Bancshares, Inc. may be accessed at www.civb.com.  The Company's common shares are traded on the NASDAQ Capital Market under the symbol "CIVB".  The Company's depositary shares, each representing a 1/40th ownership interest in a Series B Preferred Share, are traded on the NASDAQ Capital Market under the symbol "CIVBP".

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista.  For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.   Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission.  Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties.  We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista' reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2016.  Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof.  Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 

Civista Bancshares, Inc.

Financial Highlights

(dollars in thousands, except share amounts)


Consolidated Condensed Statement of Income






Three Months Ended


March 31,


(unaudited)


2017


2016





Interest income

13,692


13,053

Interest expense

800


818

Net interest income

12,892


12,235

Provision for loan losses

-


-

Net interest income after provision

12,892


12,235

Noninterest income

5,138


5,260

Noninterest expense

11,502


10,907

Income before taxes

6,528


6,588

Income tax expense

1,893


1,863

Net income

4,635


4,725

Preferred stock dividends 

319


391

Net income available 




to common shareholders

4,316


4,334





Dividends per common share

$             0.06


$             0.05





Earnings per common share,




basic

$             0.47


$             0.55

diluted

$             0.40


$             0.43





Average shares outstanding,




basic

9,100,329


7,845,768

diluted

11,608,333


10,924,013





Selected financial ratios:




Return on average assets

1.15%


1.17%

Return on average equity

12.37%


14.97%

Dividend payout ratio

11.78%


8.30%

Net interest margin (tax equivalent)

3.67%


3.53%

 

 

 Selected Balance Sheet Items 






 March 31, 


 December 31, 


2017


2016






 (unaudited) 


 (unaudited) 

 Cash and due from financial institutions 

$               182,446


$                  36,695

 Investment securities 

223,245


195,864

 Loans held for sale 

1,740


2,268

 Loans 

1,075,240


1,055,506

 Less allowance for loan losses 

13,300


13,305

 Net loans 

1,061,940


1,042,201

 Other securities 

14,072


14,055

 Fixed assets 

17,952


17,920

 Goodwill and other intangibles 

28,727


28,879

 Bank owned life insurance 

24,696


24,552

 Other assets 

14,197


14,829

 Total assets 

$            1,569,015


$            1,377,263





 Total deposits 

$            1,311,453


$            1,121,103

 Federal Home Loan Bank advances 

15,000


48,500

 Securities sold under agreements to repurchase 

23,674


28,925

 Subordinated debentures 

29,427


29,427

 Accrued expenses and other liabilities 

14,724


11,692

 Total shareholders' equity 

174,737


137,616

 Total liabilities and shareholders' equity 

$            1,569,015


$            1,377,263





 Shares outstanding at period end 

10,143,070


8,343,509





 Book value per share 

$                   15.48


$                   14.22

 Equity to asset ratio 

11.14%


9.99%





Selected asset quality ratios:




Allowance for loan losses to total loans

1.24%


1.26%

Non-performing assets to total assets

0.74%


0.85%

Allowance for loan losses to non-performing loans

114.34%


113.74%





Non-performing asset analysis




Nonaccrual loans

$                    7,950


$                    7,518

Troubled debt restructurings

3,682


4,180

Other real estate owned

17


37

Total

$                  11,649


$                  11,735

 

 

Average Balance Analysis

(Unaudited - Dollars in thousands except share data)










Three Months Ended March 31,


2017


2016


Average


Yield/


Average


Yield/

Assets:

balance

Interest

rate *


balance

Interest

rate *

Interest-earning assets:








Loans

$   1,067,903

$    11,777

4.47%


$   1,000,720

$    11,317

4.55%

Taxable securities

132,152

847

2.62%


137,795

801

2.38%

Non-taxable securities

78,810

712

5.69%


74,200

655

5.69%

Interest-bearing deposits in other banks

188,813

356

0.76%


227,738

280

0.49%

Total interest-earning assets

$   1,467,678

13,692

3.89%


$   1,440,453

13,053

3.76%

Noninterest-earning assets:








Cash and due from financial institutions

98,472




114,551



Premises and equipment, net

18,124




16,871



Accrued interest receivable

3,933




4,019



Intangible assets

28,827




29,447



Other assets

10,328




9,906



Bank owned life insurance

24,602




21,562



Less allowance for loan losses

(13,311)




(14,504)



      Total Assets

$   1,638,653




$   1,622,305











Liabilities and Shareholders' Equity:








Interest-bearing liabilities:








Demand and savings

$      577,809

$         123

0.09%


$      556,240

$         113

0.08%

Time

189,985

342

0.73%


209,550

377

0.72%

FHLB

28,440

88

1.25%


38,436

110

1.15%

Subordinated debentures

29,427

241

3.32%


29,427

212

2.90%

Repurchase agreements

23,581

6

0.10%


23,861

6

0.10%

Total interest-bearing liabilities

$      849,242

800

0.38%


$      857,514

818

0.38%

Noninterest-bearing deposits

624,315




608,085



Other liabilities

13,168




29,730



Shareholders' equity

151,928




126,976



Total Liabilities and Shareholders' Equity

$   1,638,653




$   1,622,305











Net interest income and interest rate spread

$    12,892

3.51%



$    12,235

3.38%









Net interest margin



3.67%




3.53%









* - All yields and costs are presented on an annualized basis




 

 

Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)











March 31,


December 31,


September 30,


June 30,

March 31,

End of Period Balances

2017


2016


2016


2016

2016










Assets









Cash and due from banks

$       182,446


$             36,695


$           33,229


$        41,772

$     214,407

Securities available for sale

223,245


195,864


200,967


200,643

201,786

Loans held for sale

1,740


2,268


2,827


5,167

2,193

Loans

1,075,240


1,055,506


1,046,967


1,028,922

1,005,803

Allowance for loan losses

(13,300)


(13,305)


(13,451)


(14,547)

(14,433)

Net Loans

1,061,940


1,042,201


1,033,516


1,014,375

991,370

Other securities

14,072


14,055


13,926


13,734

13,550

Fixed assets

17,952


17,920


17,340


16,711

16,773

Goodwill and other intangibles

28,727


28,879


29,038


29,186

29,337

Bank owned life insurance

24,696


24,552


24,404


24,255

23,218

Other assets

14,197


14,829


17,033


14,068

14,262

Total Assets

$    1,569,015


$        1,377,263


$      1,372,280


$   1,359,911

$  1,506,896










Liabilities









Total deposits

$    1,311,453


$        1,121,103


$      1,134,153


$   1,115,007

$  1,279,780

Federal Home Loan Bank advances

15,000


48,500


35,000


47,300

17,500

Securities sold under agreement to repurchase

23,674


28,925


21,713


17,725

24,272

Subordinated debentures

29,427


29,427


29,427


29,427

29,427

Accrued expenses and other liabilities

14,724


11,692


13,678


14,249

25,377

Total liabilities

1,394,278


1,239,647


1,233,971


1,223,708

1,376,356










Shareholders' Equity









Preferred shares, Series B

17,708


18,950


19,776


22,124

22,273

Common stock

153,167


118,975


118,126


115,750

115,442

Accumulated earnings

23,073


19,263


16,471


13,640

9,242

Treasury stock

(17,235)


(17,235)


(17,235)


(17,235)

(17,235)

Accumulated other comprehensive income (loss)

(1,976)


(2,337)


1,171


1,924

818

Total shareholders' equity

174,737


137,616


138,309


136,203

130,540










Total Liabilities and Shareholders' Equity

$    1,569,015


$        1,377,263


$      1,372,280


$   1,359,911

$  1,506,896










Quarterly Average Balances









Assets:









Earning assets

$    1,467,678


$        1,274,928


$      1,271,069


$   1,301,101

$  1,440,453

Securities

210,962


211,458


215,470


215,059

211,995

Loans

1,067,903


1,044,121


1,042,721


1,015,687

1,000,720

Liabilities and Shareholders' Equity









Total deposits

$    1,392,109


$        1,147,351


$      1,130,181


$   1,191,298

$  1,373,875

Interest-bearing deposits

767,794


788,549


782,269


765,908

765,790

Interest-bearing liabilities

81,448


73,012


84,389


68,445

91,724

Total shareholders' equity

151,928


137,717


136,737


132,267

126,976

 

 

Supplemental Financial Information

(Unaudited - Dollars in thousands except share data)












Three Months Ended


March 31,


December 31,


September 30,


June 30,


March 31,

Income statement

2017


2016


2016


2016


2016











Total interest income

$         13,692


$         13,407


$         13,370


$         13,739


$         13,053

Total interest expense

800


849


844


799


818

Net interest income

12,892


12,558


12,526


12,940


12,235

Provision for loan losses

-


-


-


(1,300)


-

Noninterest income

5,138


3,143


3,653


4,075


5,260

Noninterest expense

11,502


10,702


11,195


11,050


10,907

Income before taxes

6,528


4,999


4,984


7,265


6,588

Income tax expense

1,893


1,368


1,304


2,084


1,863

Net income

4,635


3,631


3,680


5,181


4,725

Preferred stock dividends

319


345


374


391


391

Net income available to common shareholders

$            4,316


$            3,286


$            3,306


$            4,790


$            4,334











Common shares dividend paid

$               507


$               495


$               474


$               392


$               392











Per share data




















Basic net income per common share

$              0.47


$              0.40


$              0.41


$              0.61


$              0.55

Diluted net income per common share

0.40


0.33


0.34


0.47


0.43

Dividends per common share

0.06


0.06


0.06


0.05


0.05

Average common shares outstanding - basic

9,100,329


8,273,167


8,042,422


7,877,119


7,845,768

Average common shares outstanding - diluted

11,608,333


10,963,109


10,965,031


10,951,521


10,924,013











Asset quality










Allowance for loan losses, beginning of period

$         13,305


$         13,451


$         14,547


$         14,433


$         14,361

Charge-offs

(131)


(287)


(1,183)


(230)


(126)

Recoveries

126


141


87


1,644


198

Provision

-


-


-


(1,300)


-

Allowance for loan losses, end of period

$         13,300


$         13,305


$         13,451


$         14,547


$         14,433











Ratios










Allowance to total loans

1.24%


1.26%


1.28%


1.41%


1.43%

Allowance to nonperforming assets

114.17%


113.38%


102.71%


105.20%


93.12%

Allowance to nonperforming loans

114.34%


113.74%


103.21%


106.02%


93.46%











Nonperforming assets










Nonperforming loans

$         11,632


$         11,698


$         13,033


$         13,721


$         15,443

Other real estate owned

17


37


62


107


56

Total nonperforming assets

$         11,649


$         11,735


$         13,095


$         13,828


$         15,499











Capital and liquidity










Tier 1 leverage ratio

11.08%


10.55%


10.38%


9.85%


8.24%

Tier 1 risk-based capital ratio

15.93%


12.98%


12.84%


12.76%


12.52%

Total risk-based capital ratio

17.12%


14.20%


14.08%


14.01%


13.77%

Tangible common equity ratio

8.37%


6.70%


6.71%


6.42%


5.38%

 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-first-quarter-2017-earnings-300447965.html

SOURCE Civista Bancshares, Inc.